Update Excel Spreadsheet

Columns B & C rows #12 - 45 should increase by 1 based number entered in row #11 Row #10 Columns D, F, H, J & K are the input for Rate of Return Row#12 - 45 Columns D, F, H, J & K should compound at the rate of return based on input from Row#10 and the principal or starting amount entered in Row #11. Columns E, G & I Rows 11 - 45 any amount entered should be subtracted from Column to it's left, example is Column E Row #11 if $10,000 is entered then it would subtract $10,000 from Column D Row #11. Rows # 11 -45 Columns E, G, I, J, K, L, M & N should add across and total in Column O Rows 11-45.